The Tip Desk

Gevo, Inc.

Company Stats

Market Cap
$325.1M
as of Sep 30, 2026
Enterprise Value
$417.1M
Shares Outstanding
247.2M
Free Float
90.8%

Income Statement

Revenue
$160.6M
Operating Income
-$20.2M
Net Income
-$33.8M
EBITDA
$5.1M
Revenue Growth, 3Y
415.1%
FCF Margin, 3Y Avg
-432.4%
FCF Margin, Worst Year
-641.3%

Cash Flow

Free Cash Flow
-$43.5M
FCF Yield
-13.4%
Owner FCF Yield
-16.2%

Balance Sheet

Cash & Equivalents
$81.2M
Total Debt
$173.2M
Net Debt
$92.0M
Net Debt / EBITDA
18.00x
EV / EBITDA
81.61x

Returns & Capital

SBC, 3Y Avg
$13.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$160.6M-$43.5M-27.1%
FY2024$16.9M-$108.5M-641.3%
FY2023$17.2M-$108.2M-628.9%
FY2022$1.2M-$128.4M-10926.6%
FY2021$711,000-$105.0M-14773.7%

Annual filing data through FY ended December 31, 2025; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage