The Tip Desk

Zymeworks Inc.

Company Stats

Market Cap
$1.9B
as of Sep 30, 2026
Shares Outstanding
71.0M
Free Float
54.5%

Income Statement

Revenue
$106.0M
Operating Income
-$92.5M
Net Income
-$81.1M
EBITDA
-$88.9M
Revenue Growth, 3Y
-36.4%
FCF Margin, 3Y Avg
-112.8%
FCF Margin, Worst Year
-158.9%

Cash Flow

Free Cash Flow
-$34.5M
FCF Yield
-1.8%
Owner FCF Yield
-3.3%

Balance Sheet

Cash & Equivalents
$41.2M

Returns & Capital

Share Repurchases
$41.7M
Buyback Yield, 3Y Avg
1.3%
SBC, 3Y Avg
$18.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$106.0M-$34.5M-32.6%
FY2024$76.3M-$112.0M-146.8%
FY2023$76.0M-$120.8M-158.9%
FY2022$412.5M$136.0M33.0%
FY2021$26.7M-$204.9M-767.8%

Annual filing data through FY ended December 31, 2025; shares and float as of October 6, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage