Zurn Elkay Water Solutions Corp
Company Stats
- Market Cap
- $7.7B
- as of Sep 30, 2026
- Enterprise Value
- $7.9B
- Shares Outstanding
- 165.9M
- Free Float
- 66.7%
Income Statement
- Revenue
- $1.7B
- Operating Income
- $278.9M
- Net Income
- $198.0M
- EBITDA
- $308.9M
- Revenue Growth, 3Y
- 9.8%
Balance Sheet
- Cash & Equivalents
- $300.5M
- Total Debt
- $500.5M
- Net Debt
- $200.0M
- Net Debt / EBITDA
- 0.65x
- EV / EBITDA
- 25.60x
- Net Debt / EBIT
- 0.72x
Returns & Capital
- Dividends Paid
- $63.9M
- Dividend Yield
- 0.8%
- Dividend Payout, 3Y Avg
- 37.4%
- Share Repurchases
- $159.9M
- Buyback Yield, 3Y Avg
- 1.9%
- SBC, 3Y Avg
- $39.5M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $1.7B | — | — |
| FY2024 | $1.6B | — | — |
| FY2023 | $1.5B | — | — |
| FY2022 | $1.3B | — | — |
| FY2021 | $910.9M | — | — |
Annual filing data through FY ended December 31, 2025; shares and float as of October 11, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges
Zurn Elkay Water Solutions to Acquire Intellihot