The Tip Desk

ZEVRA THERAPEUTICS, INC.

Company Stats

Market Cap
$651.4M
as of Sep 30, 2026
Enterprise Value
$652.6M
Shares Outstanding
59.4M
Free Float
91.0%

Income Statement

Revenue
$106.5M
Operating Income
-$62.9M
Net Income
$83.2M
EBITDA
-$58.9M
FCF Margin, 3Y Avg
-140.2%
FCF Margin, Worst Year
-295.0%

Cash Flow

Free Cash Flow
-$2.4M
FCF Yield
-0.4%
Owner FCF Yield
-2.3%

Balance Sheet

Cash & Equivalents
$62.4M
Total Debt
$63.6M
Net Debt
$1.2M

Returns & Capital

SBC, 3Y Avg
$11.2M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$106.5M-$2.4M-2.3%
FY2024$23.6M-$69.7M-295.0%
FY2023$27.5M-$33.8M-123.2%
FY2022$10.2M-$18.8M-185.1%

Annual filing data through FY ended December 31, 2025; shares and float as of October 11, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage