The Tip Desk

Zumiez Inc

Company Stats

Market Cap
$205.4M
as of Sep 30, 2026
Shares Outstanding
15.3M
Free Float
74.6%

Income Statement

Revenue
$929.1M
Operating Income
$17.0M
Net Income
$13.4M
EBITDA
$38.2M
Non-cash Impairment
$1.9M
Revenue Growth, 3Y
-1.0%
FCF Margin, 3Y Avg
1.5%
FCF Margin, Worst Year
-0.6%

Cash Flow

Free Cash Flow
$42.4M
FCF Yield
20.6%
Owner FCF Yield
17.1%

Balance Sheet

Cash & Equivalents
$127.9M

Returns & Capital

Share Repurchases
$38.3M
SBC, 3Y Avg
$7.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2026$929.1M$42.4M4.6%
FY2025$889.2M$5.7M0.6%
FY2024$875.5M-$5.6M-0.6%
FY2023$958.4M-$26.0M-2.7%
FY2022$1.2B$119.2M10.1%

Annual filing data through FY ended January 31, 2026; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage