The Tip Desk

Zeta Global Holdings Corp.

Company Stats

Market Cap
$7.9B
as of Sep 30, 2026
Enterprise Value
$7.8B
Shares Outstanding
251.0M
Free Float
74.3%

Income Statement

Revenue
$1.3B
Operating Income
$5.4M
Net Income
-$31.5M
EBITDA
$10.3M
Revenue Growth, 3Y
30.2%
FCF Margin, 3Y Avg
11.5%
FCF Margin, Worst Year
9.6%

Cash Flow

Free Cash Flow
$185.1M
FCF Yield
2.3%
Owner FCF Yield
0.1%

Balance Sheet

Cash & Equivalents
$319.8M
Total Debt
$200.0M
Net Cash
$119.8M
EV / EBITDA
759.14x

Returns & Capital

Share Repurchases
$120.1M
Buyback Yield, 3Y Avg
0.7%
SBC, 3Y Avg
$205.2M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.3B$185.1M14.2%
FY2024$1.0B$108.1M10.8%
FY2023$728.7M$70.0M9.6%
FY2022$591.0M$56.3M9.5%
FY2021$458.3M$34.8M7.6%

Annual filing data through FY ended December 31, 2025; shares and float as of October 14, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage