The Tip Desk

Zenas BioPharma, Inc.

Company Stats

Market Cap
$1.8B
as of Sep 30, 2026
Shares Outstanding
65.2M
Free Float
42.6%

Income Statement

Revenue
$10.0M
Operating Income
-$383.1M
Net Income
-$377.7M
EBITDA
-$383.0M
FCF Margin, 3Y Avg
-1393.6%
FCF Margin, Worst Year
-2396.1%

Cash Flow

Free Cash Flow
-$172.4M
FCF Yield
-9.8%
Owner FCF Yield
-11.3%

Balance Sheet

Cash & Equivalents
$110.6M

Returns & Capital

SBC, 3Y Avg
$13.6M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$10.0M-$172.4M-1723.5%
FY2024$5.0M-$119.8M-2396.1%
FY2023$50.0M-$30.5M-61.1%

Annual filing data through FY ended December 31, 2025; shares and float as of October 15, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage