The Tip Desk

XPO, Inc.

Company Stats

Market Cap
$20.6B
as of Sep 30, 2026
Enterprise Value
$23.7B
Shares Outstanding
117.1M
Free Float
71.4%

Income Statement

Revenue
$8.2B
Operating Income
$656.0M
Net Income
$316.0M
EBITDA
$1.1B
Revenue Growth, 3Y
1.9%
FCF Margin, 3Y Avg
-2.2%
FCF Margin, Worst Year
-10.8%

Cash Flow

Free Cash Flow
$329.0M
FCF Yield
1.6%
Owner FCF Yield
1.2%

Balance Sheet

Cash & Equivalents
$310.0M
Total Debt
$3.4B
Net Debt
$3.1B
Net Debt / EBITDA
2.76x
EV / EBITDA
21.11x
Net Debt / EBIT
4.72x

Returns & Capital

Share Repurchases
$125.0M
Buyback Yield, 3Y Avg
0.2%
SBC, 3Y Avg
$80.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$8.2B$329.0M4.0%
FY2024$8.1B$19.0M0.2%
FY2023$7.7B-$839.0M-10.8%
FY2022$7.7B$303.0M3.9%
FY2021$7.2B$387.0M5.4%

Annual filing data through FY ended December 31, 2025; shares and float as of October 10, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage