Xperi Inc.
Company Stats
- Market Cap
- $268.7M
- as of Sep 30, 2026
- Shares Outstanding
- 48.8M
- Free Float
- 83.5%
Income Statement
- Revenue
- $448.1M
- Operating Income
- -$43.7M
- Net Income
- -$56.3M
- EBITDA
- -$30.3M
- Revenue Growth, 3Y
- -3.7%
- FCF Margin, 3Y Avg
- -4.9%
- FCF Margin, Worst Year
- -12.2%
Cash Flow
- Free Cash Flow
- -$5.9M
- FCF Yield
- -2.2%
- Owner FCF Yield
- -17.3%
Balance Sheet
- Cash & Equivalents
- $96.8M
Returns & Capital
- Buyback Yield, 3Y Avg
- 2.5%
- SBC, 3Y Avg
- $56.9M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $448.1M | -$5.9M | -1.3% |
| FY2024 | $493.7M | -$60.4M | -12.2% |
| FY2023 | $521.3M | -$6.8M | -1.3% |
| FY2022 | $502.3M | -$41.5M | -8.3% |
| FY2021 | $486.5M | -$32.3M | -6.6% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 4, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.