The Tip Desk

Xperi Inc.

Company Stats

Market Cap
$268.7M
as of Sep 30, 2026
Shares Outstanding
48.8M
Free Float
83.5%

Income Statement

Revenue
$448.1M
Operating Income
-$43.7M
Net Income
-$56.3M
EBITDA
-$30.3M
Revenue Growth, 3Y
-3.7%
FCF Margin, 3Y Avg
-4.9%
FCF Margin, Worst Year
-12.2%

Cash Flow

Free Cash Flow
-$5.9M
FCF Yield
-2.2%
Owner FCF Yield
-17.3%

Balance Sheet

Cash & Equivalents
$96.8M

Returns & Capital

Buyback Yield, 3Y Avg
2.5%
SBC, 3Y Avg
$56.9M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$448.1M-$5.9M-1.3%
FY2024$493.7M-$60.4M-12.2%
FY2023$521.3M-$6.8M-1.3%
FY2022$502.3M-$41.5M-8.3%
FY2021$486.5M-$32.3M-6.6%

Annual filing data through FY ended December 31, 2025; shares and float as of November 4, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage