The Tip Desk

XPEL, Inc.

Company Stats

Market Cap
$1.2B
as of Sep 30, 2026
Shares Outstanding
27.6M
Free Float
90.6%

Income Statement

Revenue
$476.2M
Operating Income
$62.6M
Net Income
$51.2M
EBITDA
$68.9M
Revenue Growth, 3Y
13.7%
FCF Margin, 3Y Avg
10.3%
FCF Margin, Worst Year
7.8%

Cash Flow

Free Cash Flow
$62.9M
FCF Yield
5.2%
Owner FCF Yield
4.9%

Balance Sheet

Cash & Equivalents
$50.9M

Returns & Capital

Share Repurchases
$3.0M
Buyback Yield, 3Y Avg
0.1%
SBC, 3Y Avg
$2.5M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$476.2M$62.9M13.2%
FY2024$420.4M$41.1M9.8%
FY2023$396.3M$31.0M7.8%
FY2022$324.0M$4.1M1.3%
FY2021$259.3M$11.5M4.5%

Annual filing data through FY ended December 31, 2025; shares and float as of November 4, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage