EXAGEN INC.
Company Stats
- Market Cap
- $197.0M
- as of Sep 30, 2026
- Shares Outstanding
- 24.2M
- Free Float
- 52.0%
Income Statement
- Revenue
- $66.6M
- Operating Income
- -$14.1M
- Net Income
- -$20.0M
- EBITDA
- -$12.0M
- Revenue Growth, 3Y
- 13.5%
- FCF Margin, 3Y Avg
- -25.1%
- FCF Margin, Worst Year
- -29.1%
Cash Flow
- Free Cash Flow
- -$14.3M
- FCF Yield
- -7.2%
- Owner FCF Yield
- -8.3%
Balance Sheet
- Cash & Equivalents
- $32.2M
Returns & Capital
- SBC, 3Y Avg
- $2.5M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $66.6M | -$14.3M | -21.4% |
| FY2024 | $55.6M | -$13.8M | -24.8% |
| FY2023 | $52.5M | -$15.3M | -29.1% |
| FY2022 | $45.6M | -$36.5M | -80.0% |
| FY2021 | $48.3M | -$22.6M | -46.9% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.