The Tip Desk

WILLAMETTE VALLEY VINEYARDS INC

Company Stats

Market Cap
$8.7M
as of Sep 30, 2026
Enterprise Value
$23.5M
Shares Outstanding
5.0M
Free Float
90.9%

Income Statement

Revenue
$37.2M
Operating Income
-$1.4M
Net Income
-$917,685
EBITDA
$1.8M
Revenue Growth, 3Y
3.1%
FCF Margin, 3Y Avg
-11.6%
FCF Margin, Worst Year
-16.1%

Cash Flow

Free Cash Flow
-$2.2M
FCF Yield
-25.6%
Owner FCF Yield
-27.1%

Balance Sheet

Cash & Equivalents
$410,886
Total Debt
$15.2M
Net Debt
$14.8M
Net Debt / EBITDA
8.15x
EV / EBITDA
12.95x

Cash Flow by Year

YearRevenueFCFMargin
FY2025$37.2M-$2.2M-6.0%
FY2024$39.8M-$5.1M-12.8%
FY2023$39.1M-$6.3M-16.1%
FY2022$33.9M-$17.5M-51.5%
FY2021$31.8M-$7.5M-23.5%

Annual filing data through FY ended December 31, 2025; shares and float as of October 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Coverage