Warby Parker Inc.
Company Stats
- Market Cap
- $3.4B
- as of Sep 30, 2026
- Shares Outstanding
- 123.6M
- Free Float
- 55.1%
Income Statement
- Revenue
- $871.9M
- Operating Income
- -$5.3M
- Net Income
- $1.6M
- EBITDA
- $44.9M
- Non-cash Impairment
- $557,000
- Revenue Growth, 3Y
- 13.4%
- FCF Margin, 3Y Avg
- 3.5%
- FCF Margin, Worst Year
- 1.1%
Cash Flow
- Free Cash Flow
- $43.7M
- FCF Yield
- 1.3%
- Owner FCF Yield
- 0.3%
Balance Sheet
- Cash & Equivalents
- $286.4M
Returns & Capital
- SBC, 3Y Avg
- $50.8M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $871.9M | $43.7M | 5.0% |
| FY2024 | $771.3M | $34.7M | 4.5% |
| FY2023 | $669.8M | $7.3M | 1.1% |
| FY2022 | $598.1M | -$49.8M | -8.3% |
| FY2021 | $540.8M | -$80.5M | -14.9% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 12, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges