The Tip Desk

WINMARK CORP

Company Stats

Market Cap
$1.1B
as of Sep 30, 2026
Shares Outstanding
3.6M
Free Float
60.2%

Income Statement

Revenue
$86.1M
Operating Income
$54.6M
Net Income
$41.7M
EBITDA
$55.3M
Revenue Growth, 3Y
1.9%
FCF Margin, 3Y Avg
52.0%
FCF Margin, Worst Year
51.6%

Cash Flow

Free Cash Flow
$44.7M
FCF Yield
4.1%
Owner FCF Yield
3.9%

Balance Sheet

Cash & Equivalents
$10.3M

Returns & Capital

Dividends Paid
$49.1M
Dividend Yield
4.6%
Dividend Payout, 3Y Avg
108.0%
Share Repurchases
$2.4M
SBC, 3Y Avg
$2.1M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$86.1M$44.7M51.9%
FY2024$81.3M$42.0M51.6%
FY2023$83.2M$43.6M52.4%
FY2022$81.4M$43.7M53.6%
FY2021$78.2M$48.3M61.7%

Annual filing data through FY ended December 27, 2025; shares and float as of October 8, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage