The Tip Desk

Cactus, Inc.

Company Stats

Market Cap
$5.0B
as of Sep 30, 2026
Shares Outstanding
80.2M
Free Float
75.0%

Income Statement

Revenue
$1.1B
Operating Income
$250.5M
Net Income
$166.0M
EBITDA
$314.4M
Revenue Growth, 3Y
16.2%
FCF Margin, 3Y Avg
27.5%
FCF Margin, Worst Year
23.8%

Cash Flow

Free Cash Flow
$256.6M
FCF Yield
5.1%
Owner FCF Yield
4.7%

Balance Sheet

Cash & Equivalents
$123.6M

Returns & Capital

Dividends Paid
$37.4M
Dividend Yield
0.8%
Dividend Payout, 3Y Avg
19.5%
Share Repurchases
$5.9M
Buyback Yield, 3Y Avg
0.1%
SBC, 3Y Avg
$21.8M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.1B$256.6M23.8%
FY2024$1.1B$315.0M27.9%
FY2023$1.1B$338.3M30.8%
FY2022$688.4M$116.5M16.9%
FY2021$438.6M$63.4M14.4%

Annual filing data through FY ended December 31, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage