The Tip Desk

WYNDHAM HOTELS & RESORTS, INC.

Company Stats

Market Cap
$5.3B
as of Sep 30, 2026
Enterprise Value
$7.8B
Shares Outstanding
74.2M
Free Float
97.6%

Income Statement

Revenue
$1.4B
Operating Income
$402.0M
Net Income
$193.0M
EBITDA
$437.0M
Non-cash Impairment
$86.0M
Revenue Growth, 3Y
-1.6%
FCF Margin, 3Y Avg
21.3%
FCF Margin, Worst Year
17.1%

Cash Flow

Free Cash Flow
$321.0M
FCF Yield
6.0%
Owner FCF Yield
5.2%

Balance Sheet

Cash & Equivalents
$64.0M
Total Debt
$2.6B
Net Debt
$2.5B
Net Debt / EBITDA
5.71x
EV / EBITDA
17.91x
Net Debt / EBIT
6.21x

Returns & Capital

Dividends Paid
$127.0M
Dividend Yield
2.4%
Dividend Payout, 3Y Avg
49.6%
Share Repurchases
$266.0M
Buyback Yield, 3Y Avg
6.1%
SBC, 3Y Avg
$42.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.4B$321.0M22.5%
FY2024$1.4B$241.0M17.1%
FY2023$1.4B$339.0M24.3%
FY2022$1.5B$360.0M24.0%
FY2021$1.6B$389.0M24.9%

Annual filing data through FY ended December 31, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage