Wayfair Inc.
Company Stats
- Market Cap
- $14.0B
- as of Sep 30, 2026
- Shares Outstanding
- 137.0M
- Free Float
- 67.2%
Income Statement
- Revenue
- $12.5B
- Operating Income
- $17.0M
- Net Income
- -$313.0M
- EBITDA
- $322.0M
- Non-cash Impairment
- $19.0M
- Revenue Growth, 3Y
- 0.6%
- FCF Margin, 3Y Avg
- 2.5%
- FCF Margin, Worst Year
- 1.7%
Cash Flow
- Free Cash Flow
- $464.0M
- FCF Yield
- 3.3%
- Owner FCF Yield
- 0.9%
Balance Sheet
- Cash & Equivalents
- $1.5B
Returns & Capital
- SBC, 3Y Avg
- $445.0M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $12.5B | $464.0M | 3.7% |
| FY2024 | $11.9B | $244.0M | 2.1% |
| FY2023 | $12.0B | $201.0M | 1.7% |
| FY2022 | $12.2B | -$860.0M | -7.0% |
| FY2021 | $13.7B | $309.0M | 2.3% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 13, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges