The Tip Desk

VALVOLINE INC

Company Stats

Market Cap
$3.8B
as of Sep 30, 2026
Enterprise Value
$4.9B
Shares Outstanding
127.6M
Free Float
99.9%

Income Statement

Revenue
$1.7B
Operating Income
$389.9M
Net Income
$210.7M
EBITDA
$494.8M
Revenue Growth, 3Y
11.4%
FCF Margin, 3Y Avg
-3.5%
FCF Margin, Worst Year
-15.3%

Cash Flow

Free Cash Flow
$38.0M
FCF Yield
1.0%
Owner FCF Yield
0.7%

Balance Sheet

Cash & Equivalents
$51.6M
Total Debt
$1.1B
Net Debt
$1.0B
Net Debt / EBITDA
2.07x
EV / EBITDA
9.84x
Net Debt / EBIT
2.62x

Returns & Capital

Dividend Payout, 3Y Avg
0.5%
Share Repurchases
$76.8M
Buyback Yield, 3Y Avg
15.8%
SBC, 3Y Avg
$11.6M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.7B$38.0M2.2%
FY2024$1.6B$40.7M2.5%
FY2023$1.4B-$221.3M-15.3%
FY2022$1.2B$152.2M12.3%
FY2021$1.0B$300.8M29.0%

Annual filing data through FY ended September 30, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage