Vuzix Corp
Company Stats
- Market Cap
- $235.5M
- as of Sep 30, 2026
- Shares Outstanding
- 84.4M
- Free Float
- 74.8%
Income Statement
- Revenue
- $6.3M
- Operating Income
- -$32.5M
- Net Income
- -$32.3M
- EBITDA
- -$30.6M
- Revenue Growth, 3Y
- -19.0%
- FCF Margin, 3Y Avg
- -342.6%
- FCF Margin, Worst Year
- -436.1%
Cash Flow
- Free Cash Flow
- -$20.8M
- FCF Yield
- -8.8%
- Owner FCF Yield
- -11.1%
Balance Sheet
- Cash & Equivalents
- $21.2M
Returns & Capital
- SBC, 3Y Avg
- $9.9M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $6.3M | -$20.8M | -331.2% |
| FY2024 | $5.8M | -$25.1M | -436.1% |
| FY2023 | $12.1M | -$31.6M | -260.5% |
| FY2022 | $11.8M | -$26.2M | -221.7% |
| FY2021 | $13.2M | -$30.8M | -233.9% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 11, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges
Apple's Double-Digit Growth Anchors Hardware Demand