The Tip Desk

VERTEX PHARMACEUTICALS INC / MA

Company Stats

Market Cap
$132.5B
as of Sep 30, 2026
Shares Outstanding
253.5M
Free Float
99.8%

Income Statement

Revenue
$12.0B
Operating Income
$4.2B
Net Income
$4.0B
EBITDA
$4.4B
Non-cash Impairment
$379.0M
Revenue Growth, 3Y
10.4%
FCF Margin, 3Y Avg
17.8%
FCF Margin, Worst Year
-7.2%

Cash Flow

Free Cash Flow
$3.2B
FCF Yield
2.4%
Owner FCF Yield
1.9%

Balance Sheet

Cash & Equivalents
$5.1B

Returns & Capital

Share Repurchases
$2.0B
Buyback Yield, 3Y Avg
0.9%
SBC, 3Y Avg
$655.2M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$12.0B$3.2B26.6%
FY2024$11.0B-$790.3M-7.2%
FY2023$9.9B$3.3B33.8%
FY2022$8.9B$3.9B44.0%
FY2021$7.6B$2.4B31.8%

Annual filing data through FY ended December 31, 2025; shares and float as of October 23, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage