The Tip Desk

VARONIS SYSTEMS INC

Company Stats

Market Cap
$5.5B
as of Sep 30, 2026
Shares Outstanding
114.9M
Free Float
93.7%

Income Statement

Revenue
$623.5M
Operating Income
-$146.5M
Net Income
-$129.3M
EBITDA
-$134.2M
Revenue Growth, 3Y
9.6%
FCF Margin, 3Y Avg
17.4%
FCF Margin, Worst Year
10.9%

Cash Flow

Free Cash Flow
$134.8M
FCF Yield
2.5%
Owner FCF Yield
0.1%

Balance Sheet

Cash & Equivalents
$202.5M

Returns & Capital

Share Repurchases
$115.0M
Buyback Yield, 3Y Avg
1.0%
SBC, 3Y Avg
$132.2M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$623.5M$134.8M21.6%
FY2024$551.0M$108.5M19.7%
FY2023$499.2M$54.3M10.9%
FY2022$473.6M$475,0000.1%
FY2021$390.1M-$3.3M-0.8%

Annual filing data through FY ended December 31, 2025; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage