VICOR CORP
Company Stats
- Market Cap
- $13.3B
- as of Sep 30, 2026
- Shares Outstanding
- 46.1M
- Free Float
- 52.3%
Income Statement
- Revenue
- $452.7M
- Operating Income
- $81.8M
- Net Income
- $118.6M
- EBITDA
- $102.6M
- Revenue Growth, 3Y
- 4.3%
- FCF Margin, 3Y Avg
- 14.7%
- FCF Margin, Worst Year
- 7.6%
Cash Flow
- Free Cash Flow
- $119.2M
- FCF Yield
- 0.9%
- Owner FCF Yield
- 0.8%
Balance Sheet
- Cash & Equivalents
- $402.8M
Returns & Capital
- Share Repurchases
- $35.2M
- Buyback Yield, 3Y Avg
- 0.1%
- SBC, 3Y Avg
- $15.0M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $452.7M | $119.2M | 26.3% |
| FY2024 | $359.1M | $27.2M | 7.6% |
| FY2023 | $405.1M | $41.1M | 10.1% |
| FY2022 | $399.1M | -$41.0M | -10.3% |
| FY2021 | $359.4M | $6.7M | 1.9% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 8, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges
Apple's Double-Digit Growth Anchors Hardware Demand