The Tip Desk

INNOVATE Corp.

Company Stats

Market Cap
$101.4M
as of Sep 30, 2026
Enterprise Value
$676.4M
Shares Outstanding
13.6M
Free Float
41.4%

Income Statement

Revenue
$1.2B
Operating Income
$28.7M
Net Income
-$60.6M
EBITDA
$59.1M
Revenue Growth, 3Y
-8.7%
FCF Margin, 3Y Avg
3.8%
FCF Margin, Worst Year
-0.9%

Cash Flow

Free Cash Flow
$146.1M
FCF Yield
144.1%
Owner FCF Yield
141.5%

Balance Sheet

Cash & Equivalents
$112.1M
Total Debt
$687.1M
Net Debt
$575.0M
Net Debt / EBITDA
9.73x
EV / EBITDA
11.44x
Net Debt / EBIT
20.03x

Returns & Capital

Dividends Paid
$2.2M
Dividend Yield
2.2%
SBC, 3Y Avg
$2.8M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.2B$146.1M11.7%
FY2024$1.1B-$9.9M-0.9%
FY2023$1.4B$8.1M0.6%
FY2022$1.6B-$30.2M-1.8%
FY2021$1.2B$2.9M0.2%

Annual filing data through FY ended December 31, 2025; shares and float as of October 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage