The Tip Desk

Valaris Ltd

Company Stats

Market Cap
$5.5B
as of Sep 30, 2026
Shares Outstanding
69.4M
Free Float
43.8%

Income Statement

Revenue
$2.4B
Operating Income
$477.0M
Net Income
$982.8M
EBITDA
$623.3M
Non-cash Impairment
$27.3M
Revenue Growth, 3Y
13.9%
FCF Margin, 3Y Avg
-6.6%
FCF Margin, Worst Year
-24.0%

Cash Flow

Free Cash Flow
$202.7M
FCF Yield
3.7%
Owner FCF Yield
3.3%

Balance Sheet

Cash & Equivalents
$599.4M

Returns & Capital

Share Repurchases
$100.0M
Buyback Yield, 3Y Avg
2.6%
SBC, 3Y Avg
$26.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$2.4B$202.7M8.6%
FY2024$2.4B-$99.7M-4.2%
FY2023$1.8B-$428.6M-24.0%
FY2022$1.6B-$80.0M-5.0%

Annual filing data through FY ended December 31, 2025; shares and float as of November 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage