The Tip Desk

UNIVERSAL CORP /VA/

Company Stats

Market Cap
$1.0B
as of Sep 30, 2026
Enterprise Value
$1.6B
Shares Outstanding
24.9M
Free Float
80.0%

Income Statement

Revenue
$2.9B
Operating Income
$168.5M
Net Income
$32.6M
EBITDA
$221.9M
Non-cash Impairment
$1.0M
Revenue Growth, 3Y
4.2%
FCF Margin, 3Y Avg
2.2%
FCF Margin, Worst Year
-5.2%

Cash Flow

Free Cash Flow
$80.3M
FCF Yield
7.7%
Owner FCF Yield
7.0%

Balance Sheet

Cash & Equivalents
$62.2M
Total Debt
$620.0M
Net Debt
$557.8M
Net Debt / EBITDA
2.51x
EV / EBITDA
7.20x
Net Debt / EBIT
3.31x

Returns & Capital

Dividends Paid
$81.3M
Dividend Yield
7.8%
Dividend Payout, 3Y Avg
132.8%
Buyback Yield, 3Y Avg
0.2%
SBC, 3Y Avg
$9.2M

Cash Flow by Year

YearRevenueFCFMargin
FY2026$2.9B$80.3M2.8%
FY2025$2.9B$264.4M9.0%
FY2024$2.7B-$140.6M-5.2%
FY2023$2.5B-$65.2M-2.6%
FY2022$2.1B-$8.3M-0.4%

Annual filing data through FY ended March 31, 2026; shares and float as of November 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage