The Tip Desk

ENERGY FUELS INC

Company Stats

Market Cap
$2.8B
as of Sep 30, 2026
Enterprise Value
$3.4B
Shares Outstanding
250.0M
Free Float
97.3%

Income Statement

Revenue
$65.9M
Operating Income
-$101.2M
Net Income
-$85.6M
EBITDA
-$95.7M
Revenue Growth, 3Y
74.0%
FCF Margin, 3Y Avg
-110.3%
FCF Margin, Worst Year
-165.0%

Cash Flow

Free Cash Flow
-$108.7M
FCF Yield
-3.9%
Owner FCF Yield
-4.4%

Balance Sheet

Cash & Equivalents
$64.7M
Total Debt
$700.0M
Net Debt
$635.3M

Returns & Capital

SBC, 3Y Avg
$7.5M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$65.9M-$108.7M-165.0%
FY2024$78.1M-$66.1M-84.7%
FY2023$37.9M-$30.8M-81.3%
FY2022$12.5M-$51.7M-413.1%
FY2021$3.2M-$30.7M-963.0%

Annual filing data through FY ended December 31, 2025; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage