The Tip Desk

UNITIL CORP

Company Stats

Market Cap
$925.7M
as of Sep 30, 2026
Enterprise Value
$1.6B
Shares Outstanding
18.6M
Free Float
94.7%

Income Statement

Revenue
$536.0M
Operating Income
$101.2M
Net Income
$50.2M
Revenue Growth, 3Y
-1.6%
FCF Margin, 3Y Avg
-8.3%
FCF Margin, Worst Year
-10.0%

Cash Flow

Free Cash Flow
-$53.8M
FCF Yield
-5.8%

Balance Sheet

Cash & Equivalents
$15.6M
Total Debt
$674.3M
Net Debt
$658.7M
Net Debt / EBIT
6.51x

Returns & Capital

Dividends Paid
$30.1M
Dividend Yield
3.3%
Dividend Payout, 3Y Avg
58.8%

Cash Flow by Year

YearRevenueFCFMargin
FY2025$536.0M-$53.8M-10.0%
FY2024$494.8M-$44.0M-8.9%
FY2023$557.1M-$34.0M-6.1%
FY2022$563.2M-$24.4M-4.3%
FY2021$473.3M-$7.2M-1.5%

Annual filing data through FY ended December 31, 2025; shares and float as of November 8, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings