The Tip Desk

Upstart Holdings, Inc.

Company Stats

Market Cap
$2.2B
as of Sep 30, 2026
Enterprise Value
$3.4B
Shares Outstanding
97.3M
Free Float
84.8%

Income Statement

Revenue
$1.0B
Operating Income
$42.6M
Net Income
$53.6M
EBITDA
$67.5M
Revenue Growth, 3Y
7.4%
FCF Margin, 3Y Avg
-2.4%
FCF Margin, Worst Year
-22.0%

Cash Flow

Free Cash Flow
-$148.1M
FCF Yield
-6.6%
Owner FCF Yield
-12.5%

Balance Sheet

Cash & Equivalents
$652.4M
Total Debt
$1.8B
Net Debt
$1.2B
Net Debt / EBITDA
17.44x
EV / EBITDA
50.60x
Net Debt / EBIT
27.60x

Returns & Capital

SBC, 3Y Avg
$146.8M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.0B-$148.1M-14.2%
FY2024$636.5M$185.5M29.1%
FY2023$513.6M-$113.2M-22.0%
FY2022$842.4M-$666.7M-79.1%
FY2021$848.6M$159.9M18.8%

Annual filing data through FY ended December 31, 2025; shares and float as of November 2, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage