The Tip Desk

Wheels Up Experience Inc.

Company Stats

Market Cap
$116.8M
as of Sep 30, 2026
Enterprise Value
$654.2M
Shares Outstanding
36.3M
Free Float
94.3%

Income Statement

Revenue
$736.5M
Operating Income
-$203.4M
Net Income
-$294.2M
EBITDA
-$142.2M
Revenue Growth, 3Y
-22.5%
FCF Margin, 3Y Avg
-38.4%
FCF Margin, Worst Year
-54.7%

Cash Flow

Free Cash Flow
-$259.9M
FCF Yield
-222.5%
Owner FCF Yield
-261.4%

Balance Sheet

Cash & Equivalents
$133.9M
Total Debt
$671.3M
Net Debt
$537.4M

Returns & Capital

Share Repurchases
$1.6M
Buyback Yield, 3Y Avg
0.6%
SBC, 3Y Avg
$39.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$736.5M-$259.9M-35.3%
FY2024$792.1M-$200.7M-25.3%
FY2023$1.3B-$685.5M-54.7%
FY2022$1.6B-$314.2M-19.9%
FY2021$1.2B$111.3M9.3%

Annual filing data through FY ended December 31, 2025; shares and float as of November 5, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage