The Tip Desk

UNION PACIFIC CORP

Company Stats

Market Cap
$161.7B
as of Sep 30, 2026
Enterprise Value
$193.9B
Shares Outstanding
594.3M
Free Float
99.9%

Income Statement

Revenue
$24.5B
Operating Income
$9.8B
Net Income
$7.1B
EBITDA
$12.3B
Revenue Growth, 3Y
-0.5%
FCF Margin, 3Y Avg
22.2%
FCF Margin, Worst Year
19.8%

Cash Flow

Free Cash Flow
$5.5B
FCF Yield
3.4%
Owner FCF Yield
3.3%

Balance Sheet

Cash & Equivalents
$1.3B
Total Debt
$33.5B
Net Debt
$32.2B
Net Debt / EBITDA
2.62x
EV / EBITDA
15.75x
Net Debt / EBIT
3.27x

Returns & Capital

Dividends Paid
$3.2B
Dividend Yield
2.0%
Dividend Payout, 3Y Avg
47.6%
Share Repurchases
$2.7B
Buyback Yield, 3Y Avg
1.0%
SBC, 3Y Avg
$122.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$24.5B$5.5B22.4%
FY2024$24.2B$5.9B24.3%
FY2023$24.1B$4.8B19.8%
FY2022$24.9B$5.7B23.1%
FY2021$21.8B$6.1B28.0%

Annual filing data through FY ended December 31, 2025; shares and float as of November 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage