The Tip Desk

Unusual Machines, Inc.

Company Stats

Market Cap
$1.2B
as of Sep 30, 2026
Shares Outstanding
50.0M
Free Float
86.0%

Income Statement

Revenue
$11.2M
Operating Income
-$25.2M
Net Income
-$19.2M
EBITDA
-$25.1M

Cash Flow

Free Cash Flow
-$23.2M
FCF Yield
-1.9%
Owner FCF Yield
-3.2%

Balance Sheet

Cash & Equivalents
$103.3M

Returns & Capital

SBC, 3Y Avg
$6.2M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$11.2M-$23.2M-207.5%
FY2024$5.6M-$4.0M-71.8%
FY2023$0-$1.8M—
FY2022$0-$1.2M—

Annual filing data through FY ended December 31, 2025; shares and float as of October 6, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Coverage