The Tip Desk

UNISYS CORP

Company Stats

Market Cap
$168.4M
as of Sep 30, 2026
Enterprise Value
$467.8M
Shares Outstanding
72.9M
Free Float
71.8%

Income Statement

Revenue
$2.0B
Operating Income
$78.5M
Net Income
-$339.8M
EBITDA
$102.0M
Non-cash Impairment
$55.0M
Revenue Growth, 3Y
-0.5%
FCF Margin, 3Y Avg
-0.5%
FCF Margin, Worst Year
-8.7%

Cash Flow

Free Cash Flow
-$170.0M
FCF Yield
-100.9%
Owner FCF Yield
-109.9%

Balance Sheet

Cash & Equivalents
$413.9M
Total Debt
$713.3M
Net Debt
$299.4M
Net Debt / EBITDA
2.94x
EV / EBITDA
4.59x
Net Debt / EBIT
3.81x

Returns & Capital

SBC, 3Y Avg
$17.8M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$2.0B-$170.0M-8.7%
FY2024$2.0B$102.8M5.1%
FY2023$2.0B$41.5M2.1%
FY2022$2.0B-$18.3M-0.9%
FY2021$2.1B$105.2M5.1%

Annual filing data through FY ended December 31, 2025; shares and float as of November 8, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage