The Tip Desk

Under Armour, Inc.

Company Stats

Market Cap
$1.9B
as of Sep 30, 2026
Enterprise Value
$2.8B
Shares Outstanding
429.5M
Free Float
58.5%

Income Statement

Revenue
$5.0B
Operating Income
-$163.1M
Net Income
-$495.6M
EBITDA
-$53.5M
Non-cash Impairment
$105.3M

Cash Flow

Free Cash Flow
-$162.2M
FCF Yield
-8.6%
Owner FCF Yield
-11.0%

Balance Sheet

Cash & Equivalents
$309.2M
Total Debt
$1.2B
Net Debt
$890.8M

Returns & Capital

Share Repurchases
$25.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2026$5.0B-$162.2M-3.3%
FY2025$5.2B-$228.0M-4.4%
FY2024$5.7B$203.6M3.6%
FY2023$5.9B-$198.0M-3.4%

Annual filing data through FY ended March 31, 2026; shares and float as of October 11, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage