The Tip Desk

Texas Roadhouse, Inc.

Company Stats

Market Cap
$10.3B
as of Sep 30, 2026
Shares Outstanding
65.6M
Free Float
99.6%

Income Statement

Revenue
$5.9B
Operating Income
$474.7M
Net Income
$414.3M
EBITDA
$681.4M
Revenue Growth, 3Y
13.5%
FCF Margin, 3Y Avg
6.0%
FCF Margin, Worst Year
4.7%

Cash Flow

Free Cash Flow
$342.1M
FCF Yield
3.3%
Owner FCF Yield
2.9%

Balance Sheet

Cash & Equivalents
$134.7M

Returns & Capital

Dividends Paid
$180.3M
Dividend Yield
1.8%
Dividend Payout, 3Y Avg
42.4%
Share Repurchases
$150.4M
Buyback Yield, 3Y Avg
0.9%
SBC, 3Y Avg
$43.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$5.9B$342.1M5.8%
FY2024$5.4B$399.3M7.4%
FY2023$4.6B$217.9M4.7%
FY2022$4.0B$265.6M6.6%
FY2021$3.5B$268.1M7.7%

Annual filing data through FY ended December 30, 2025; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage