The Tip Desk

TXNM ENERGY INC

Company Stats

Market Cap
$6.0B
as of Sep 30, 2026
Enterprise Value
$11.4B
Shares Outstanding
103.0M
Free Float
88.7%

Income Statement

Revenue
$2.2B
Operating Income
$441.2M
Net Income
$169.8M
EBITDA
$924.6M
Revenue Growth, 3Y
-1.3%
FCF Margin, 3Y Avg
-30.9%
FCF Margin, Worst Year
-37.5%

Cash Flow

Free Cash Flow
-$611.4M
FCF Yield
-10.2%
Owner FCF Yield
-10.3%

Balance Sheet

Cash & Equivalents
$18.3M
Total Debt
$5.4B
Net Debt
$5.4B
Net Debt / EBITDA
5.87x
EV / EBITDA
12.37x
Net Debt / EBIT
12.29x

Returns & Capital

Dividends Paid
$163.4M
Dividend Yield
2.7%
Dividend Payout, 3Y Avg
89.7%
Share Repurchases
$12.0M
Buyback Yield, 3Y Avg
0.2%
SBC, 3Y Avg
$8.5M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$2.2B-$611.4M-28.2%
FY2024$2.0B-$738.9M-37.5%
FY2023$1.9B-$524.6M-27.1%
FY2022$2.2B-$345.3M-15.3%
FY2021$1.8B-$387.1M-21.8%

Annual filing data through FY ended December 31, 2025; shares and float as of October 27, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage