The Tip Desk

TWFG, Inc.

Company Stats

Market Cap
$1.3B
as of Sep 30, 2026
Enterprise Value
$1.1B
Shares Outstanding
54.1M

Income Statement

Revenue
$248.5M
Operating Income
$37.0M
Net Income
$41.2M
EBITDA
$55.3M
Revenue Growth, 3Y
17.3%
FCF Margin, 3Y Avg
19.0%
FCF Margin, Worst Year
17.4%

Cash Flow

Free Cash Flow
$53.1M
FCF Yield
4.1%
Owner FCF Yield
3.7%

Balance Sheet

Cash & Equivalents
$155.9M
Total Debt
$4.0M
Net Cash
$151.9M
EV / EBITDA
20.71x

Returns & Capital

SBC, 3Y Avg
$2.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$248.5M$53.1M21.4%
FY2024$203.8M$37.3M18.3%
FY2023$172.0M$29.9M17.4%
FY2022$153.9M$25.6M16.7%

Annual filing data through FY ended December 31, 2025; shares and float as of October 15, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage