The Tip Desk

TRIMAS CORP

Company Stats

Market Cap
$1.4B
as of Sep 30, 2026
Shares Outstanding
35.9M
Free Float
58.7%

Income Statement

Revenue
$645.7M
Operating Income
$41.3M
Net Income
$120.1M
EBITDA
$81.0M
Revenue Growth, 3Y
-9.9%
FCF Margin, 3Y Avg
6.0%
FCF Margin, Worst Year
2.0%

Cash Flow

Free Cash Flow
$69.1M
FCF Yield
5.0%
Owner FCF Yield
4.2%

Balance Sheet

Cash & Equivalents
$30.0M

Returns & Capital

Dividends Paid
$6.6M
Dividend Yield
0.5%
Dividend Payout, 3Y Avg
16.5%
Share Repurchases
$103.3M
Buyback Yield, 3Y Avg
3.4%
SBC, 3Y Avg
$9.4M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$645.7M$69.1M10.7%
FY2024$630.8M$12.8M2.0%
FY2023$652.1M$34.0M5.2%
FY2022$883.8M$26.6M3.0%
FY2021$857.1M$89.2M10.4%

Annual filing data through FY ended December 31, 2025; shares and float as of October 22, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage