The Tip Desk

TRINITY INDUSTRIES INC

Company Stats

Market Cap
$2.0B
as of Sep 30, 2026
Enterprise Value
$7.3B
Shares Outstanding
78.2M
Free Float
97.9%

Income Statement

Revenue
$2.2B
Operating Income
$649.2M
Net Income
$253.1M
EBITDA
$954.3M
Revenue Growth, 3Y
2.9%
FCF Margin, 3Y Avg
13.3%
FCF Margin, Worst Year
8.5%

Cash Flow

Free Cash Flow
$314.1M
FCF Yield
15.4%
Owner FCF Yield
14.3%

Balance Sheet

Cash & Equivalents
$201.3M
Total Debt
$5.4B
Net Debt
$5.2B
Net Debt / EBITDA
5.49x
EV / EBITDA
7.62x
Net Debt / EBIT
8.07x

Returns & Capital

Dividends Paid
$98.7M
Dividend Yield
4.9%
Dividend Payout, 3Y Avg
62.5%
Share Repurchases
$71.3M
Buyback Yield, 3Y Avg
1.5%
SBC, 3Y Avg
$23.1M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$2.2B$314.1M14.6%
FY2024$3.1B$520.0M16.9%
FY2023$3.0B$254.3M8.5%
FY2022$2.0B-$50.8M-2.6%
FY2021$1.5B$588.2M38.8%

Annual filing data through FY ended December 31, 2025; shares and float as of November 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage