The Tip Desk

Tonix Pharmaceuticals Holding Corp.

Company Stats

Market Cap
$167.1M
as of Sep 30, 2026
Shares Outstanding
17.2M
Free Float
94.5%

Income Statement

Revenue
$13.1M
Operating Income
-$125.7M
Net Income
-$124.0M
EBITDA
-$123.8M
FCF Margin, 3Y Avg
-935.7%
FCF Margin, Worst Year
-1414.8%

Cash Flow

Free Cash Flow
-$103.2M
FCF Yield
-61.8%
Owner FCF Yield
-65.4%

Balance Sheet

Cash & Equivalents
$207.6M

Returns & Capital

Share Repurchases
$13.8M
SBC, 3Y Avg
$6.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$13.1M-$103.2M-787.5%
FY2024$10.1M-$61.0M-604.8%
FY2023$7.8M-$109.9M-1414.8%
FY2022—-$146.2M—
FY2021—-$110.9M—

Annual filing data through FY ended December 31, 2025; shares and float as of October 30, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage