The Tip Desk

THERMO FISHER SCIENTIFIC INC.

Company Stats

Market Cap
$249.6B
as of Sep 30, 2026
Enterprise Value
$279.2B
Shares Outstanding
370.5M
Free Float
99.9%

Income Statement

Revenue
$44.6B
Operating Income
$7.7B
Net Income
$6.7B
EBITDA
$8.8B
Non-cash Impairment
$94.0M
Revenue Growth, 3Y
-0.3%
FCF Margin, 3Y Avg
15.7%
FCF Margin, Worst Year
14.1%

Cash Flow

Free Cash Flow
$6.3B
FCF Yield
2.5%
Owner FCF Yield
2.4%

Balance Sheet

Cash & Equivalents
$9.9B
Total Debt
$39.5B
Net Debt
$29.6B
Net Debt / EBITDA
3.37x
EV / EBITDA
31.74x
Net Debt / EBIT
3.82x

Returns & Capital

Dividends Paid
$636.0M
Dividend Yield
0.3%
Dividend Payout, 3Y Avg
9.1%
Share Repurchases
$3.0B
Buyback Yield, 3Y Avg
1.3%
SBC, 3Y Avg
$296.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$44.6B$6.3B14.1%
FY2024$42.9B$7.3B16.9%
FY2023$42.9B$6.9B16.2%
FY2022$44.9B$6.9B15.4%
FY2021$39.2B$6.8B17.3%

Annual filing data through FY ended December 31, 2025; shares and float as of November 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage