The Tip Desk

TransMedics Group, Inc.

Company Stats

Market Cap
$2.9B
as of Sep 30, 2026
Shares Outstanding
34.7M
Free Float
93.1%

Income Statement

Revenue
$605.5M
Operating Income
$108.6M
Net Income
$190.3M
EBITDA
$135.8M
Revenue Growth, 3Y
86.4%
FCF Margin, 3Y Avg
-21.5%
FCF Margin, Worst Year
-68.2%

Cash Flow

Free Cash Flow
$133.6M
FCF Yield
4.6%
Owner FCF Yield
3.3%

Returns & Capital

SBC, 3Y Avg
$30.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$605.5M$133.6M22.1%
FY2024$441.5M-$80.9M-18.3%
FY2023$241.6M-$164.9M-68.2%
FY2022$93.5M-$57.7M-61.8%
FY2021$31.4M-$32.4M-103.2%

Annual filing data through FY ended December 31, 2025; shares and float as of November 4, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage