The Tip Desk

TREACE MEDICAL CONCEPTS, INC.

Company Stats

Market Cap
$288.8M
as of Sep 30, 2026
Enterprise Value
$338.0M
Shares Outstanding
65.0M
Free Float
52.7%

Income Statement

Revenue
$212.7M
Operating Income
-$54.2M
Net Income
-$59.0M
EBITDA
-$43.5M
Revenue Growth, 3Y
14.5%
FCF Margin, 3Y Avg
-20.6%
FCF Margin, Worst Year
-24.6%

Cash Flow

Free Cash Flow
-$29.5M
FCF Yield
-10.2%
Owner FCF Yield
-21.9%

Balance Sheet

Cash & Equivalents
$10.7M
Total Debt
$60.0M
Net Debt
$49.3M

Returns & Capital

SBC, 3Y Avg
$27.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$212.7M-$29.5M-13.9%
FY2024$209.4M-$48.8M-23.3%
FY2023$187.1M-$46.0M-24.6%
FY2022$141.8M-$45.5M-32.1%
FY2021$94.4M-$19.9M-21.1%

Annual filing data through FY ended December 31, 2025; shares and float as of October 13, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage