The Tip Desk

HANOVER INSURANCE GROUP, INC.

Company Stats

Market Cap
$7.5B
as of Sep 30, 2026
Enterprise Value
$7.6B
Shares Outstanding
34.8M
Free Float
93.3%

Income Statement

Revenue
$6.6B
Operating Income
$933.0M
Net Income
$662.5M
EBITDA
$937.6M
Revenue Growth, 3Y
6.4%
FCF Margin, 3Y Avg
12.1%
FCF Margin, Worst Year
5.8%

Cash Flow

Free Cash Flow
$1.2B
FCF Yield
15.7%
Owner FCF Yield
15.2%

Balance Sheet

Cash & Equivalents
$1.1B
Total Debt
$1.2B
Net Debt
$95.6M
Net Debt / EBITDA
0.10x
EV / EBITDA
8.05x
Net Debt / EBIT
0.10x

Returns & Capital

Dividends Paid
$130.6M
Dividend Yield
1.8%
Dividend Payout, 3Y Avg
127.0%
Share Repurchases
$129.2M
Buyback Yield, 3Y Avg
0.7%
SBC, 3Y Avg
$32.6M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$6.6B$1.2B17.7%
FY2024$6.2B$796.2M12.8%
FY2023$6.0B$349.8M5.8%
FY2022$5.5B$704.5M12.9%
FY2021$5.2B$815.7M15.6%

Annual filing data through FY ended December 31, 2025; shares and float as of October 26, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage