Smurfit Westrock plc
Company Stats
- Market Cap
- $23.1B
- as of Sep 30, 2026
- Enterprise Value
- $36.0B
- Shares Outstanding
- 524.5M
- Free Float
- 99.5%
Income Statement
- Revenue
- $31.2B
- Operating Income
- $1.7B
- Net Income
- $699.0M
- EBITDA
- $4.3B
- Non-cash Impairment
- $246.0M
- Revenue Growth, 3Y
- 32.2%
- FCF Margin, 3Y Avg
- 3.0%
- FCF Margin, Worst Year
- 0.1%
Cash Flow
- Free Cash Flow
- $1.2B
- FCF Yield
- 5.2%
- Owner FCF Yield
- 4.6%
Balance Sheet
- Cash & Equivalents
- $892.0M
- Total Debt
- $13.8B
- Net Debt
- $12.9B
- Net Debt / EBITDA
- 3.02x
- EV / EBITDA
- 8.44x
- Net Debt / EBIT
- 7.49x
Returns & Capital
- Dividends Paid
- $900.0M
- Dividend Yield
- 3.9%
- Dividend Payout, 3Y Avg
- 126.6%
- Buyback Yield, 3Y Avg
- 0.1%
- SBC, 3Y Avg
- $137.0M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $31.2B | $1.2B | 3.8% |
| FY2024 | $21.1B | $17.0M | 0.1% |
| FY2023 | $12.1B | $630.0M | 5.2% |
| FY2022 | $13.5B | $503.0M | 3.7% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 6, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges
Materials & Chemicals: Demand and Pricing Firm, Costs Squeeze