The Tip Desk

Star Equity Holdings, Inc.

Company Stats

Market Cap
$36.3M
as of Sep 30, 2026
Enterprise Value
$40.6M
Shares Outstanding
3.7M
Free Float
25.1%

Income Statement

Revenue
$172.2M
Operating Income
-$3.7M
Net Income
-$5.9M
EBITDA
-$1.6M
Revenue Growth, 3Y
-5.0%
FCF Margin, 3Y Avg
-2.4%
FCF Margin, Worst Year
-5.2%

Cash Flow

Free Cash Flow
-$9.0M
FCF Yield
-24.7%
Owner FCF Yield
-28.8%

Balance Sheet

Cash & Equivalents
$10.3M
Total Debt
$14.5M
Net Debt
$4.3M

Returns & Capital

Share Repurchases
$2.6M
Buyback Yield, 3Y Avg
5.8%
SBC, 3Y Avg
$1.4M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$172.2M-$9.0M-5.2%
FY2024$140.1M-$2.8M-2.0%
FY2023$161.3M$216,0000.1%
FY2022$200.9M$8.9M4.5%
FY2021$169.2M$2.2M1.3%

Annual filing data through FY ended December 31, 2025; shares and float as of October 10, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Coverage