The Tip Desk

Neuronetics, Inc.

Company Stats

Market Cap
$178.3M
as of Sep 30, 2026
Enterprise Value
$220.2M
Shares Outstanding
76.2M
Free Float
39.0%

Income Statement

Revenue
$149.2M
Operating Income
-$31.4M
Net Income
-$39.0M
EBITDA
-$28.0M

Cash Flow

Free Cash Flow
-$21.2M
FCF Yield
-11.9%
Owner FCF Yield
-15.7%

Balance Sheet

Cash & Equivalents
$28.1M
Total Debt
$70.0M
Net Debt
$41.9M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$149.2M-$21.2M-14.2%
FY2024$74.9M-$32.5M-43.3%
FY2023$71.3M-$34.4M-48.2%
FY2022$65.2M-$34.0M-52.2%

Annual filing data through FY ended December 31, 2025; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage