The Tip Desk

Surrozen, Inc./DE

Company Stats

Market Cap
$378.2M
as of Sep 30, 2026
Shares Outstanding
11.8M
Free Float
5.8%

Income Statement

Revenue
$3.5M
Operating Income
-$42.1M
Net Income
-$242.0M
EBITDA
-$41.6M
Revenue Growth, 3Y
-34.7%

Cash Flow

Free Cash Flow
-$30.4M
FCF Yield
-8.0%
Owner FCF Yield
-9.0%

Balance Sheet

Cash & Equivalents
$89.2M

Returns & Capital

SBC, 3Y Avg
$4.1M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$3.5M-$30.4M-873.5%
FY2024$10.7M-$17.7M-165.7%
FY2023$0-$40.8M—
FY2022$12.5M-$44.9M-359.0%
FY2021$0-$50.1M—

Annual filing data through FY ended December 31, 2025; shares and float as of November 5, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage