The Tip Desk

SCOTTS MIRACLE-GRO CO

Company Stats

Market Cap
$2.9B
as of Sep 30, 2026
Enterprise Value
$5.0B
Shares Outstanding
58.2M
Free Float
52.6%

Income Statement

Revenue
$3.4B
Operating Income
$358.6M
Net Income
$145.2M
EBITDA
$421.3M
Revenue Growth, 3Y
-4.5%
FCF Margin, 3Y Avg
12.3%
FCF Margin, Worst Year
8.0%

Cash Flow

Free Cash Flow
$273.9M
FCF Yield
9.4%
Owner FCF Yield
7.0%

Balance Sheet

Cash & Equivalents
$36.6M
Total Debt
$2.1B
Net Debt
$2.1B
Net Debt / EBITDA
4.94x
EV / EBITDA
11.87x
Net Debt / EBIT
5.81x

Returns & Capital

Dividends Paid
$154.3M
Dividend Yield
5.3%
Share Repurchases
$18.4M
Buyback Yield, 3Y Avg
0.4%
SBC, 3Y Avg
$72.8M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$3.4B$273.9M8.0%
FY2024$3.6B$583.5M16.4%
FY2023$3.6B$438.2M12.3%
FY2022$3.9B-$242.5M-6.2%
FY2021$4.9B$164.6M3.3%

Annual filing data through FY ended September 30, 2025; shares and float as of October 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage