The Tip Desk

SiteOne Landscape Supply, Inc.

Company Stats

Market Cap
$3.9B
as of Sep 30, 2026
Enterprise Value
$4.1B
Shares Outstanding
43.7M
Free Float
92.2%

Income Statement

Revenue
$4.7B
Operating Income
$238.1M
Net Income
$151.8M
Non-cash Impairment
$5.6M
FCF Margin, 3Y Avg
5.6%
FCF Margin, Worst Year
5.2%

Cash Flow

Free Cash Flow
$246.8M
FCF Yield
6.3%
Owner FCF Yield
5.6%

Balance Sheet

Cash & Equivalents
$190.6M
Total Debt
$389.4M
Net Debt
$198.8M
Net Debt / EBIT
0.83x

Returns & Capital

Share Repurchases
$98.3M
Buyback Yield, 3Y Avg
1.4%
SBC, 3Y Avg
$25.9M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$4.7B$246.8M5.2%
FY2024$4.5B$242.9M5.3%
FY2023$4.3B$265.4M6.2%
FY2023$4.0B$190.1M4.7%
FY2022$3.5B$178.3M5.1%

Annual filing data through FY ended December 28, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage