The Tip Desk

SES AI Corp

Company Stats

Market Cap
$222.8M
as of Sep 30, 2026
Shares Outstanding
371.3M
Free Float
29.5%

Income Statement

Revenue
$21.0M
Operating Income
-$82.6M
Net Income
-$73.0M
EBITDA
-$72.5M

Cash Flow

Free Cash Flow
-$61.2M
FCF Yield
-27.5%
Owner FCF Yield
-32.4%

Balance Sheet

Cash & Equivalents
$29.5M

Returns & Capital

Share Repurchases
$1.6M
SBC, 3Y Avg
$17.2M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$21.0M-$61.2M-291.5%
FY2024$2.0M-$78.3M-3837.8%
FY2023—-$72.2M—
FY2022—-$61.2M—
FY2021—-$38.9M—

Annual filing data through FY ended December 31, 2025; shares and float as of October 14, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage